Tour de table 2026

The body data platform.
L'opportunité d'investissement.

VyMetric is raising a $3.5M seed round to build the infrastructure layer between every human body and every brand on earth. Month 10 EBITDA break-even. 93.8% blended gross margin. Open now.

Request the Deck Voir les chiffres
La levée de fonds

Tour de table de 3,5 M$.Ouverte maintenant.

Note convertible ou SAFE. Valorisation pré-money de 18 M$.

$3.5M
Levée de la ronde seed
$18M
Valorisation pré-money
Month 10
Seuil de rentabilité EBITDA (voie MVP)
Modèle de revenus

93.8% blended gross margin.
Trois flux cumulatifs.

Les trois flux se situent au-dessus du benchmark de marge brute SaaS. Le modèle se cumule plus longtemps il tourne.

01   Affiliate Commissions
$85 AOV x 45% active users x 8% commission. Entire session purchase window. 62% of blended revenue at break-even.
95%
TRANSACTION
02   B2B SaaS / Size Rec API
$499 to $2,500 per brand per month MRR. 1 brand = ~1,500 users in equivalent affiliate rev. 33% of blended revenue at break-even.
85%
RECURRING MRR
03   Premium Subscriptions
$9.99/mo x 5% of active users. LTV ~$150 over 18-month retention. 5% of blended revenue at break-even.
88%
LOYALTY
Marge brute mixte
93.8%

Meilleure que Stripe (76%). Meilleure que la plupart des SaaS purs. Tient à chaque échelle car la structure de coûts est numérique.

Chemin vers la rentabilité

EBITDA positif.Mois spécifique. Pas une projection.

10 000 scans + 9 partenaires de marque = 49 K$/mois = burn couvert. C'est de l'arithmétique, pas de l'aspiration.

MVP Path  ·  $714K invested  ·  $45K/mo burn
Month 10
Scans nécessaires10,000
Partenaires de marque9 brands
Rev. affiliation$30,600/mo
Rev. SaaS B2B$16,200/mo
Revenu total$49,048/mo
Investissement récupéréMonth 21
Le SaaS B2B couvre 33% des revenus au point d'équilibre, généré sans scan supplémentaire requis.
Full Scale  ·  $3.5M raised  ·  $138K/mo burn
Month 14
Utilisateurs nécessaires30,000
Partenaires de marque23 brands
Rev. affiliation$91,800/mo
Rev. SaaS B2B$58,333/mo
Revenu total$156,877/mo
Raise recoveredMonth 31
By Month 30, SaaS alone ($175K) exceeds the entire monthly burn ($138K). Profitable on SaaS before counting a single scan.
Use of Funds

$3.5M. Precisely deployed.

Every dollar mapped to a specific milestone. Convertible note or SAFE at $18M pre-money.

35%
Technology & Infrastructure
Scanner hardware (TC2-21B Totems), app development, cloud architecture, biometric data pipeline
$1.225M
25%
Go-to-Market Deployment
Totem installations (ATL, MIA, NYC), mall partnerships, first 10,000 users
$875K
20%
Team & Operations
CTO (computer vision/biometric), CFO (SaaS finance), Head of BD (fashion e-commerce network)
$700K
12%
Legal & Compliance
CCPA, biometric data law (state-by-state), GDPR, ISO. Our trust moat. Non-negotiable.
$420K
8%
Reserve & Working Capital
18-month runway minimum, operational contingency, Series A preparation
$280K
Milestone Roadmap

What this raise specifically achieves.

From close to Series A preparation, 18 months of execution with clear gates.

Q3 2026
Close & Build

Seed Closes. Technology Built.

  • Seed round closed, capital deployed
  • Technology vendor selected, app MVP in development
  • Consent architecture and data governance live
  • 3 founding team hires completed (CTO, CFO, Head of BD)
Q4 2026
Pilot Launch

3 Totems. 500 Users. 5 Brands.

  • 3 Totem pilot locations live: ATL, MIA, NYC
  • 500+ beta users scanned
  • 5 brand partnerships signed (B2B SaaS MRR activated)
  • Free scan + discount coupon program running
Month 10
EBITDA Break-Even (MVP)

10,000 Scans. 9 Brands. $49K/mo.

  • Monthly revenue crosses monthly burn
  • Affiliate $30,600 + SaaS $16,200 + Subs $2,248
  • Investment recovery trajectory confirmed
Q1 2027
Scale

20 Totems. AI Smartphone Scan. SaaS API.

  • 20 Totem locations nationally
  • AI smartphone scan live for remote users
  • B2B SaaS API beta with 3+ brand partners
Month 18
Series A Target

Series A Preparation. ~$250K/mo Revenue.

  • Series A fundraising begins (runway under 7 months)
  • Target: $8M to $15M, post-money val $50M to $80M
  • Proof of concept, paying brand partners, data asset growing
Contact
Contact investisseur

Demandez le
pitch deck.

Nous partageons le deck complet et le modèle financier avec les investisseurs qualifiés. Remplissez le formulaire ou envoyez-nous un e-mail directement.

Ou envoyez-nous un e-mail directement :investors@vymetric.com

Strictement confidentiel. This page and all materials shared are intended for qualified investors only. VyMetric is pre-launch and pre-revenue. All financial projections are model-based estimates.